
GFO Issue 117, Article Number: 2
Sub-title :
ABSTRACT
ABSTRACT
Various scenarios for donor contributions are presented.
Donor countries will meet in The Hague, Netherlands, next week for the first of two replenishment meetings to discuss how much they might give to the Global Fund for the three years 2011-2013. (The second meeting will take place in October 2010, in New York.)
Over the years, several formulae have been advanced for calculating what might constitute each country's "fair share" of the Global Fund's financial needs. The first widely-discussed such formula was the Equitable Contributions Framework, advanced in 2002 within the NGO sector and then further developed by Aidspan, publisher ofÂ
GFO
. The basis of that formula was that countries should contribute in proportion to the size of their respective economies.
In preparation for next week's meeting in The Hague, the Global Fund has released a Technical Note in which it outlines four possible formulae, or "contribution scenarios," for obtaining the money that the Fund needs for 2011-2013. (SeeÂ
"Technical Note 1: Illustrative Contribution Tables,"
 at www.theglobalfund.org/en/replenishment/hague/documents.) The scenarios are as follows:
Scenario 1 (the "Pro-Rata" scenario):Â
Each country contributes a share of the need that is equal to its share of all contributions given to the Fund during 2007-2009. (Thus, if a country has previously given relatively generously, or otherwise, it is assumed that the country will continue similarly.)
Scenario 2
 is based on each country's share of contributions made to the International Development Association (i.e., traditional foreign aid), and is not pursued further here.
Scenario 3 (the "Adjusted GNI" scenario):
 Each country contributes a share of the need that is equal to its share of global Gross National Income (GNI), adjusted by GNI per capita. (The adjustment is made so that if two countries have the same GNI, but one has a much larger population and hence a lower GNI per capita, the country with the smaller population contributes more, because it has a greater ability to give.) The Adjusted GNI scenario is very similar to the Equitable Contributions Framework; it is assumed that each country gives according to its economic ability, however much or little it has given in the past.
Scenario 4 (the "0.7" scenario):Â
This is a hybrid between Scenarios 1 and 3, in which the contributions of those countries whose "Scenario 1 contribution" is less than 0.7 (i.e., 70%) of their "Scenario 3 contribution" are increased to the 0.7 level. The contributions of the other countries are then reduced to "offset" these additional contributions. (Thus, those countries that have previously been not very generous in relation to their economic ability are assumed to move somewhat nearer to what they are capable of, with the contributions of the more generous countries being reduced correspondingly.)
In an introduction to the Technical Note, the Global Fund says that the scenarios were prepared at the request of donors. However, it also says that the development of the scenarios was a "purely mechanical exercise," done for "illustrative purposes," and not done in an "attempt to assign shares to donors."
The Technical Note contains a series of tables outlining what the contribution of each donor country would be under each of the scenarios. The tables include contributions from private foundations, the private sector and innovative financing schemes.
To supplement the scenarios developed by the Fund,Â
GFO
 has developed two "bad scenarios" to illustrate the possible thinking of some donors:
Scenario 0 (the "No Increase" scenario):Â
Each country contributes the same dollar amount per year that it has averaged in recent years, even though the need has increased significantly.
Scenario 5 (the "Least Pain" scenario):Â
Each country contributes the least amount of what it should contribute according to Scenarios 1, 3 and 4. (This is because there is a real possibility that many countries will choose whichever scenario is the least painful.)
To complicate matters somewhat, there is no agreement yet on what the total amount is that should be provided to the Global Fund. As discussed in the previous article, the Fund has put forward three resource needs scenarios, ranging from $13 billion to $20 billion. In the two tables below, we show different ways of dividing up contributions to meet the targets for two of the three resource needs scenarios. Table 2 shows contribution levels for Resource Needs Scenario 2 ($17 billion), which would allow for the continuation of funding for existing programmes, and funding for new programmes at a level that comes close to that of recent years. Table 3 shows contribution levels for Resource Needs Scenario 3 ($20 billion), which would allow for the continuation of funding for existing programmes, and also allow well-performing programmes to be scaled up significantly.
(Unfortunately, the Global Fund has elected to use numbers [1, 2 etc.] to describe two different types of scenario - [a] the resource needs scenarios, discussed in the previous article, and [b] the contribution scenarios, discussed in this article. To minimise confusion, each timeÂ
GFO
 refers to the resource needs scenarios in this article, it uses the label "resource needs.")
Findings:
- Table 2 (based on Resource Needs Scenario 2) reveals that if all countries follow Scenario 0, the Global Fund will only receive $9.2 billion of the $17 billion three-year need, $7.8 billion less than necessary. And if all countries follow Scenario 5, in which each one chooses the least painful of Scenarios 1, 3 and 4, the Fund will only receive $13.5 billion, $3.5 billion less than is necessary.
- Table 3 (based on Resource Needs Scenario 3) reveals that if all countries follow Scenario 0, the Global Fund will only receive $9.2 billion of the $20 billion three-year need, $10.8 billion less than necessary. And if all countries follow Scenario 5, in which each one chooses the least painful of Scenarios 1, 3 and 4, the Fund will only receive $15.9 billion, $4.1 billion less than is necessary.
Notes for both tables:
- As previously discussed, data for the shaded columns (i.e., all columns except Scenarios 0 and 5) was developed by the Global Fund. Data for Scenarios 0 and 5 was developed byÂ
GFO
, based on data in the other scenarios.
- For each of Scenarios 1, 3 and 4, the contributions by the European Commission, private foundations, the private sector and innovative finance sources are flat-lined because indicators of capacity to contribute (such as Adjusted GNI) are not relevant to these donors. It is assumed that contributions from the European Commission and private foundations will equal their current shares of total contributions to the Global Fund, and that the contributions from the private sector and innovative finance sources will increase (as a share of total contributions to the Global Fund).
- For Scenario 5, which shows the smallest amount from Scenarios 1, 3 and 4, if there is an "n/a" in Scenario 1, it is excluded from the calculations.
Table 2: Amounts that countries might contribute to the Global Fund to meet
the Resource Needs Scenario 2 target of $17 billion, according to five scenarios
Donor
Average Annual Contribution 2007-09, $m.
Total contribution over the three years 2011-2013, $m.
Scenario 0:
No Increase
Scenario 1:
Pro-Rata
Scenario 3:
Adjusted GNI
Scenario 4:
0.7
Scenario 5:
Least Pain
Australia
29.0
87
160
291
204
160
Austria
n/a
n/a
n/a
138
97
97
Belgium
18.6
56
103
176
123
103
Brazil
0.1
0
0
70
49
0
Canada
127.1
381
703
485
657
485
China
2.0
6
11
96
67
11
Denmark
29.1
87
161
161
150
150
European Commission
143.7
431
795
795
795
795
Finland
4.1
12
22
103
72
22
France
429.1
1,287
2,374
955
2,217
955
Germany
233.4
700
1,291
1,237
1,206
1,206
Greece
0.9
3
5
77
54
5
India
2.0
6
11
11
10
10
Ireland
26.1
78
144
92
135
92
Italy
184.5
554
1,021
622
954
622
Japan
188.1
564
1,040
1,559
1,092
1,040
Korea (Rep. of)
3.3
10
18
188
132
18
Kuwait
0.8
2
4
26
18
4
Luxembourg
3.4
10
19
29
21
19
Mexico
n/a
n/a
n/a
74
52
52
Netherlands
93.5
281
517
346
483
346
New Zealand
n/a
n/a
n/a
29
20
20
Norway
56.7
170
314
302
293
293
Portugal
2.8
8
16
38
26
16
Russia
68.3
205
378
110
353
110
Saudi Arabia
6.0
18
33
49
34
33
South Africa
1.1
3
6
14
10
6
Spain
151.3
454
837
389
782
389
Gen. Cat. (Spain)
2.3
7
13
13
13
13
Sweden
84.9
255
470
200
439
200
Switzerland
6.2
19
35
272
191
35
Thailand
1.0
3
6
5
5
5
Turkey
n/a
n/a
n/a
54
38
38
United Kingdom
150.5
452
833
1,058
778
778
United States
829.7
2,489
4,589
5,757
4,287
4,287
Other countries
0.9
3
5
111
78
5
Sub-total: Countries
2,880.0
8,640
15,933
15,933
15,933
12,420
Private Foundations
100.7
302
557
557
557
557
Private Sector
56.2
169
340
340
340
340
Innovative Financing
20.3
61
170
170
170
170
Total
3,057.2
9,172
17,000
17,000
17,000
13,487
Total need
n/a
17,000
17,000
17,000
17,000
17,000
Shortfall
n/a
7,828
NIL
NIL
NIL
3,513
Table 3: Amounts that countries might contribute to the Global Fund to meet
the Resource Needs Scenario 3 target of $20 billion, according to five scenarios
Donor
Average Annual Contribution 2007-09, $m.
Total contribution over the three years 2011-2013, $m.
Scenario 0:
No Increase
Scenario 1:
Pro-Rata
Scenario 3:
Adjusted GNI
Scenario 4:
0.7
Scenario 5:
Least Pain
Australia
29.0
87
189
342
240
189
Austria
n/a
n/a
n/a
162
114
114
Belgium
18.6
56
121
207
145
121
Brazil
0.1
0
0
82
57
0
Canada
127.1
381
827
571
773
571
China
2.0
6
13
113
79
13
Denmark
29.1
87
189
189
177
177
European Commission
143.7
431
935
935
935
935
Finland
4.1
12
26
121
85
26
France
429.1
1,287
2,793
1,123
2,609
1,123
Germany
233.4
700
1,519
1,456
1,419
1,419
Greece
0.9
3
6
91
64
6
India
2.0
6
13
13
12
12
Ireland
26.1
78
170
108
159
108
Italy
184.5
554
1,201
731
1,122
731
Japan
188.1
564
1,224
1,835
1,284
1,224
Korea (Rep. of)
3.3
10
22
222
155
22
Kuwait
0.8
2
5
31
22
5
Luxembourg
3.4
10
22
35
24
22
Mexico
n/a
n/a
n/a
87
61
61
Netherlands
93.5
281
608
407
568
407
New Zealand
n/a
n/a
n/a
34
24
24
Norway
56.7
170
369
356
345
345
Portugal
2.8
8
18
44
31
18
Russia
68.3
205
445
129
415
129
Saudi Arabia
6.0
18
39
57
40
39
South Africa
1.1
3
7
16
11
7
Spain
151.3
454
984
458
920
458
Gen. Cat. (Spain)
2.3
7
15
15
15
15
Sweden
84.9
255
552
235
516
235
Switzerland
6.2
19
41
320
224
41
Thailand
1.0
3
7
6
6
6
Turkey
n/a
n/a
n/a
63
44
44
United Kingdom
150.5
452
980
1245
915
915
United States
829.7
2,489
5,399
6,773
5,044
5,044
Other countries
0.9
3
6
131
92
6
Sub-total: Countries
2880.0
8,640
18,745
18,745
18,745
14,612
Private Foundations
100.7
302
655
655
655
655
Private Sector
56.2
169
400
400
400
400
Innovative Financing
20.3
61
200
200
200
200
Total
3057.2
9,172
20,000
20,000
20,000
15,867
Total need
n/a
20,000
20,000
20,000
20,000
20,000
Shortfall
n/a
10,828
NIL
NIL
NIL
4,133
Donor countries will meet in The Hague, Netherlands, next week for the first of two replenishment meetings to discuss how much they might give to the Global Fund for the three years 2011-2013. (The second meeting will take place in October 2010, in New York.)
Over the years, several formulae have been advanced for calculating what might constitute each country's "fair share" of the Global Fund's financial needs. The first widely-discussed such formula was the Equitable Contributions Framework, advanced in 2002 within the NGO sector and then further developed by Aidspan, publisher ofÂ
GFO
. The basis of that formula was that countries should contribute in proportion to the size of their respective economies.
In preparation for next week's meeting in The Hague, the Global Fund has released a Technical Note in which it outlines four possible formulae, or "contribution scenarios," for obtaining the money that the Fund needs for 2011-2013. (SeeÂ
"Technical Note 1: Illustrative Contribution Tables,"
 at www.theglobalfund.org/en/replenishment/hague/documents.) The scenarios are as follows:
Scenario 1 (the "Pro-Rata" scenario):Â
Each country contributes a share of the need that is equal to its share of all contributions given to the Fund during 2007-2009. (Thus, if a country has previously given relatively generously, or otherwise, it is assumed that the country will continue similarly.)
Scenario 2
 is based on each country's share of contributions made to the International Development Association (i.e., traditional foreign aid), and is not pursued further here.
Scenario 3 (the "Adjusted GNI" scenario):
 Each country contributes a share of the need that is equal to its share of global Gross National Income (GNI), adjusted by GNI per capita. (The adjustment is made so that if two countries have the same GNI, but one has a much larger population and hence a lower GNI per capita, the country with the smaller population contributes more, because it has a greater ability to give.) The Adjusted GNI scenario is very similar to the Equitable Contributions Framework; it is assumed that each country gives according to its economic ability, however much or little it has given in the past.
Scenario 4 (the "0.7" scenario):Â
This is a hybrid between Scenarios 1 and 3, in which the contributions of those countries whose "Scenario 1 contribution" is less than 0.7 (i.e., 70%) of their "Scenario 3 contribution" are increased to the 0.7 level. The contributions of the other countries are then reduced to "offset" these additional contributions. (Thus, those countries that have previously been not very generous in relation to their economic ability are assumed to move somewhat nearer to what they are capable of, with the contributions of the more generous countries being reduced correspondingly.)
In an introduction to the Technical Note, the Global Fund says that the scenarios were prepared at the request of donors. However, it also says that the development of the scenarios was a "purely mechanical exercise," done for "illustrative purposes," and not done in an "attempt to assign shares to donors."
The Technical Note contains a series of tables outlining what the contribution of each donor country would be under each of the scenarios. The tables include contributions from private foundations, the private sector and innovative financing schemes.
To supplement the scenarios developed by the Fund,Â
GFO
 has developed two "bad scenarios" to illustrate the possible thinking of some donors:
Scenario 0 (the "No Increase" scenario):Â
Each country contributes the same dollar amount per year that it has averaged in recent years, even though the need has increased significantly.
Scenario 5 (the "Least Pain" scenario):Â
Each country contributes the least amount of what it should contribute according to Scenarios 1, 3 and 4. (This is because there is a real possibility that many countries will choose whichever scenario is the least painful.)
To complicate matters somewhat, there is no agreement yet on what the total amount is that should be provided to the Global Fund. As discussed in the previous article, the Fund has put forward three resource needs scenarios, ranging from $13 billion to $20 billion. In the two tables below, we show different ways of dividing up contributions to meet the targets for two of the three resource needs scenarios. Table 2 shows contribution levels for Resource Needs Scenario 2 ($17 billion), which would allow for the continuation of funding for existing programmes, and funding for new programmes at a level that comes close to that of recent years. Table 3 shows contribution levels for Resource Needs Scenario 3 ($20 billion), which would allow for the continuation of funding for existing programmes, and also allow well-performing programmes to be scaled up significantly.
(Unfortunately, the Global Fund has elected to use numbers [1, 2 etc.] to describe two different types of scenario - [a] the resource needs scenarios, discussed in the previous article, and [b] the contribution scenarios, discussed in this article. To minimise confusion, each timeÂ
GFO
 refers to the resource needs scenarios in this article, it uses the label "resource needs.")
Findings:
- Table 2 (based on Resource Needs Scenario 2) reveals that if all countries follow Scenario 0, the Global Fund will only receive $9.2 billion of the $17 billion three-year need, $7.8 billion less than necessary. And if all countries follow Scenario 5, in which each one chooses the least painful of Scenarios 1, 3 and 4, the Fund will only receive $13.5 billion, $3.5 billion less than is necessary.
- Table 3 (based on Resource Needs Scenario 3) reveals that if all countries follow Scenario 0, the Global Fund will only receive $9.2 billion of the $20 billion three-year need, $10.8 billion less than necessary. And if all countries follow Scenario 5, in which each one chooses the least painful of Scenarios 1, 3 and 4, the Fund will only receive $15.9 billion, $4.1 billion less than is necessary.
Notes for both tables:
- As previously discussed, data for the shaded columns (i.e., all columns except Scenarios 0 and 5) was developed by the Global Fund. Data for Scenarios 0 and 5 was developed byÂ
GFO
, based on data in the other scenarios. - For each of Scenarios 1, 3 and 4, the contributions by the European Commission, private foundations, the private sector and innovative finance sources are flat-lined because indicators of capacity to contribute (such as Adjusted GNI) are not relevant to these donors. It is assumed that contributions from the European Commission and private foundations will equal their current shares of total contributions to the Global Fund, and that the contributions from the private sector and innovative finance sources will increase (as a share of total contributions to the Global Fund).
- For Scenario 5, which shows the smallest amount from Scenarios 1, 3 and 4, if there is an "n/a" in Scenario 1, it is excluded from the calculations.
Table 2: Amounts that countries might contribute to the Global Fund to meet
the Resource Needs Scenario 2 target of $17 billion, according to five scenarios
Donor |
Average Annual Contribution 2007-09, $m. |
Total contribution over the three years 2011-2013, $m. |
||||
Scenario 0: No Increase |
Scenario 1: Pro-Rata |
Scenario 3: Adjusted GNI |
Scenario 4: 0.7 |
Scenario 5: Least Pain |
||
Australia | 29.0 | 87 | 160 | 291 | 204 | 160 |
Austria | n/a | n/a | n/a | 138 | 97 | 97 |
Belgium | 18.6 | 56 | 103 | 176 | 123 | 103 |
Brazil | 0.1 | 0 | 0 | 70 | 49 | 0 |
Canada | 127.1 | 381 | 703 | 485 | 657 | 485 |
China | 2.0 | 6 | 11 | 96 | 67 | 11 |
Denmark | 29.1 | 87 | 161 | 161 | 150 | 150 |
European Commission | 143.7 | 431 | 795 | 795 | 795 | 795 |
Finland | 4.1 | 12 | 22 | 103 | 72 | 22 |
France | 429.1 | 1,287 | 2,374 | 955 | 2,217 | 955 |
Germany | 233.4 | 700 | 1,291 | 1,237 | 1,206 | 1,206 |
Greece | 0.9 | 3 | 5 | 77 | 54 | 5 |
India | 2.0 | 6 | 11 | 11 | 10 | 10 |
Ireland | 26.1 | 78 | 144 | 92 | 135 | 92 |
Italy | 184.5 | 554 | 1,021 | 622 | 954 | 622 |
Japan | 188.1 | 564 | 1,040 | 1,559 | 1,092 | 1,040 |
Korea (Rep. of) | 3.3 | 10 | 18 | 188 | 132 | 18 |
Kuwait | 0.8 | 2 | 4 | 26 | 18 | 4 |
Luxembourg | 3.4 | 10 | 19 | 29 | 21 | 19 |
Mexico | n/a | n/a | n/a | 74 | 52 | 52 |
Netherlands | 93.5 | 281 | 517 | 346 | 483 | 346 |
New Zealand | n/a | n/a | n/a | 29 | 20 | 20 |
Norway | 56.7 | 170 | 314 | 302 | 293 | 293 |
Portugal | 2.8 | 8 | 16 | 38 | 26 | 16 |
Russia | 68.3 | 205 | 378 | 110 | 353 | 110 |
Saudi Arabia | 6.0 | 18 | 33 | 49 | 34 | 33 |
South Africa | 1.1 | 3 | 6 | 14 | 10 | 6 |
Spain | 151.3 | 454 | 837 | 389 | 782 | 389 |
Gen. Cat. (Spain) | 2.3 | 7 | 13 | 13 | 13 | 13 |
Sweden | 84.9 | 255 | 470 | 200 | 439 | 200 |
Switzerland | 6.2 | 19 | 35 | 272 | 191 | 35 |
Thailand | 1.0 | 3 | 6 | 5 | 5 | 5 |
Turkey | n/a | n/a | n/a | 54 | 38 | 38 |
United Kingdom | 150.5 | 452 | 833 | 1,058 | 778 | 778 |
United States | 829.7 | 2,489 | 4,589 | 5,757 | 4,287 | 4,287 |
Other countries | 0.9 | 3 | 5 | 111 | 78 | 5 |
Sub-total: Countries |
2,880.0 |
8,640 |
15,933 |
15,933 |
15,933 |
12,420 |
Private Foundations | 100.7 | 302 | 557 | 557 | 557 | 557 |
Private Sector | 56.2 | 169 | 340 | 340 | 340 | 340 |
Innovative Financing | 20.3 | 61 | 170 | 170 | 170 | 170 |
Total |
3,057.2 |
9,172 |
17,000 |
17,000 |
17,000 |
13,487 |
Total need | n/a | 17,000 | 17,000 | 17,000 | 17,000 | 17,000 |
Shortfall |
n/a |
7,828 |
NIL |
NIL |
NIL |
3,513 |
Table 3: Amounts that countries might contribute to the Global Fund to meet
the Resource Needs Scenario 3 target of $20 billion, according to five scenarios
Donor |
Average Annual Contribution 2007-09, $m. |
Total contribution over the three years 2011-2013, $m. |
||||
Scenario 0: No Increase |
Scenario 1: Pro-Rata |
Scenario 3: Adjusted GNI |
Scenario 4: 0.7 |
Scenario 5: Least Pain |
||
Australia | 29.0 | 87 | 189 | 342 | 240 | 189 |
Austria | n/a | n/a | n/a | 162 | 114 | 114 |
Belgium | 18.6 | 56 | 121 | 207 | 145 | 121 |
Brazil | 0.1 | 0 | 0 | 82 | 57 | 0 |
Canada | 127.1 | 381 | 827 | 571 | 773 | 571 |
China | 2.0 | 6 | 13 | 113 | 79 | 13 |
Denmark | 29.1 | 87 | 189 | 189 | 177 | 177 |
European Commission | 143.7 | 431 | 935 | 935 | 935 | 935 |
Finland | 4.1 | 12 | 26 | 121 | 85 | 26 |
France | 429.1 | 1,287 | 2,793 | 1,123 | 2,609 | 1,123 |
Germany | 233.4 | 700 | 1,519 | 1,456 | 1,419 | 1,419 |
Greece | 0.9 | 3 | 6 | 91 | 64 | 6 |
India | 2.0 | 6 | 13 | 13 | 12 | 12 |
Ireland | 26.1 | 78 | 170 | 108 | 159 | 108 |
Italy | 184.5 | 554 | 1,201 | 731 | 1,122 | 731 |
Japan | 188.1 | 564 | 1,224 | 1,835 | 1,284 | 1,224 |
Korea (Rep. of) | 3.3 | 10 | 22 | 222 | 155 | 22 |
Kuwait | 0.8 | 2 | 5 | 31 | 22 | 5 |
Luxembourg | 3.4 | 10 | 22 | 35 | 24 | 22 |
Mexico | n/a | n/a | n/a | 87 | 61 | 61 |
Netherlands | 93.5 | 281 | 608 | 407 | 568 | 407 |
New Zealand | n/a | n/a | n/a | 34 | 24 | 24 |
Norway | 56.7 | 170 | 369 | 356 | 345 | 345 |
Portugal | 2.8 | 8 | 18 | 44 | 31 | 18 |
Russia | 68.3 | 205 | 445 | 129 | 415 | 129 |
Saudi Arabia | 6.0 | 18 | 39 | 57 | 40 | 39 |
South Africa | 1.1 | 3 | 7 | 16 | 11 | 7 |
Spain | 151.3 | 454 | 984 | 458 | 920 | 458 |
Gen. Cat. (Spain) | 2.3 | 7 | 15 | 15 | 15 | 15 |
Sweden | 84.9 | 255 | 552 | 235 | 516 | 235 |
Switzerland | 6.2 | 19 | 41 | 320 | 224 | 41 |
Thailand | 1.0 | 3 | 7 | 6 | 6 | 6 |
Turkey | n/a | n/a | n/a | 63 | 44 | 44 |
United Kingdom | 150.5 | 452 | 980 | 1245 | 915 | 915 |
United States | 829.7 | 2,489 | 5,399 | 6,773 | 5,044 | 5,044 |
Other countries | 0.9 | 3 | 6 | 131 | 92 | 6 |
Sub-total: Countries |
2880.0 |
8,640 |
18,745 |
18,745 |
18,745 |
14,612 |
Private Foundations | 100.7 | 302 | 655 | 655 | 655 | 655 |
Private Sector | 56.2 | 169 | 400 | 400 | 400 | 400 |
Innovative Financing | 20.3 | 61 | 200 | 200 | 200 | 200 |
Total |
3057.2 |
9,172 |
20,000 |
20,000 |
20,000 |
15,867 |
Total need | n/a | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 |
Shortfall |
n/a |
10,828 |
NIL |
NIL |
NIL |
4,133 |